PROPRIETARY CROSS-LEDGER ENGINE — RRC 16 TAC §3.32 vs CDEX

We Find Underpaid Royalties You're Losing Every Day Across Your Portfolio.

You don't know it's missing — but we do. And we know how to prove it.

Texas RRC certifies production monthly per 16 TAC §3.32. Texas Comptroller CDEX certifies what purchasers reported paid. Two ledgers, same lease — rarely match. Our Cross-Ledger Engine flags the variance.

PORTFOLIO VALUE — EXAMPLE — FOR ILLUSTRATION ONLY

Sample: $2,847/mo variance per lease

- Back-pay: $2,847 × 24mo = $68,328 per lease - Ongoing: $2,847 × 12mo = $34,164/yr per lease
- Exit: $34,164 × 8x = $273,312 + RBL base

100 leases = $6.8M back-pay + $3.4M/yr forward + $27M exit uplift
1,000 leases = $68M + $34M/yr + $273M exit — Bulk processing available
TX 4yr §16.004 • OK 5yr • NM 4yr • ND 6yr — 24mo reimbursement — Actual variance varies — Sample for illustration only

16 TAC §3.32 Audit RuleCross-Ledger EngineTexas Comptroller CDEXBank-Level EncryptionSecure Data Room

Request Variance Report — 100+ Lease Portfolios — $0 To See What Your Portfolio Is Owed

Name*

Company*

Work Email*

Phone

Primary State*

Portfolio Size*

Operator / Notes

Engine

Cross-Ledger Engine — Proprietary — RRC §3.32 vs CDEX

Clawback — Back-Pay

24mo per lease — TX 4yr §16.004 / OK 5yr / NM 4yr / ND 6yr — Example $68,328 per lease

Forward Protection — Monthly

Monthly variance monitoring post-engagement — Division Order decks permanently aligned — $2,847/mo example ongoing

New Production — Evergreen

Organic drilling campaigns auto-covered — New API/RRC, infill, recompletes — Forward revenue engine — No new agreement

Fee

30% only if recovered — No upfront

Value — Evergreen

Back-pay $68k + Forward $34k/yr + New wells = $273k exit uplift per lease example

Map To Proof Report

Free Variance ReportCompany name only — Public RRC per 16 TAC §3.32 + CDEX under MNDA get free Variance report.

MNDA Signed — See Variance ReportSign Contingency Fee + Provide Division Order Deck — Evergreen Forward Protection included.

Run Cross-Ledger Engine — Monthly MonitoringWe run RRC per 16 TAC §3.32 + CDEX + your exact NRI — Proprietary engine flags variance — Forward monthly + New production auto-tracked.

Proof Report + Invoice + EvergreenSample $68,328 per lease 24mo + $34k/yr forward + New wells — Operator packet ready — Settlement invoice.

2. SAMPLE LEASE VARIANCE LEDGER — MASKED FOR PUBLIC — OPERATOR A/B/C GENERIC

The grid below details the exact metrics identified across target sample infrastructure. Crude and gas streams are decoupled to isolate multi-digit decimal degradation. API / Well Name masked - Operator A/B/C generic naming to protect confidential leases.

Lease / Well Name	API / RRC#	Product Stream	RRC Cert. Volume	CDEX Purch. Volume	Gross Vol. Variance	Client NRI Decimal	Net Value Variance
Operator A Lease - Well 14-09	42-XXX-XXX-XX	Crude Oil (BBL)	3,452.00	3,398.00	54.00 BBL	0.01234567	$4,430.22
Operator A Lease - Well 14-09	42-XXX-XXX-XX	Natural Gas (MCF)	12,812.00	12,172.00	640.00 MCF	0.01234567	$5,098.76
Operator B Lease - Well 04-12H	42-XXX-XXX-XX	Crude Oil (BBL)	4,118.00	4,062.00	56.00 BBL	0.00875000	$3,268.40
Operator B Lease - Well 04-12H	42-XXX-XXX-XX	Natural Gas (MCF)	15,405.00	14,720.00	685.00 MCF	0.00875000	$3,846.55
Operator C Lease - Well 22-05	42-XXX-XXX-XX	Crude Oil (BBL)	2,985.00	2,933.00	52.00 BBL	0.01550000	$5,362.18

✓ RRC Certified per 16 TAC §3.32 ✓ CDEX ✓ Cross-Ledger Engine ✓ NRI Applied ✓ Proof Report Ready — Sample for illustration only — Actual variance varies

Operator Breakdown — Oil + Gas + Dropped

Operator A — Oil

Crude Oil (BBL)

$4,430.22

RRC 3,452 vs CDEX 3,398
54 BBL × NRI 0.01234567

Avg ~$4,401 per stream

Operator B — Gas

Natural Gas (MCF)

$3,846.55

RRC 15,405 vs CDEX 14,720
685 MCF × NRI 0.00875000

Gas decoupled to isolate decimal

Operator C — Dropped — Value Missed

When operator changes, purchaser fails to pick up CDEX. RRC still certified but CDEX $0 or under. Your NRI decimal still valid — royalty not paid until Division Order re-aligned — Back-pay recoverable.

$2,847/mo — $68,328 back-pay 24mo — $34,164/yr forward — $273k exit

Avg ~$4,401 per stream — Applies to A, B, C